| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 410 € | - | - | - | - | - | - | 3537 € | 11 873 € | 584 € | 2271 € | 0 € | 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8288 € | 0 € | 8288 € | - | 0 € | 8288 € |
| 2024 | 32 975 € | - | - | - | - | - | - | 14 423 € | 18 552 € | 2627 € | 7413 € | 0 € | 1227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7285 € | 0 € | 7285 € | - | 0 € | 7285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 646 € | 0 € | 569 € | 0 € | 1215 € | 0 € | 0 € | 0 € | 0 € | 1215 € | - | 2198 € | 33 146 € | 0 € | -34 129 € | 1215 € | 1215 € |
| 2024 | 116 € | 0 € | 447 € | 2045 € | 2608 € | 0 € | 0 € | 0 € | 0 € | 2608 € | - | 5435 € | 39 590 € | 0 € | -42 417 € | 2608 € | 2608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4700 € | 36.7% | 460 € | 2840 € | 3-40% |
| 2023 | 7430 € | 19.4% | 420 € | 4540 € | 5-17% |
| 2022 | 9220 € | - | 820 € | 7170 € | 6 |