| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 130 € | - | - | - | - | - | - | 87 € | 20 043 € | 9510 € | 3615 € | 17 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6935 € | 0 € | 6935 € | - | 0 € | 6935 € |
| 2024 | 9804 € | - | - | - | - | - | - | 3014 € | 6790 € | 5208 € | 0 € | 24 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1606 € | 50 € | 1556 € | - | 0 € | 1556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 421 € | 0 € | 1652 € | 0 € | 2073 € | 14 582 € | 0 € | 0 € | 14 582 € | 16 655 € | - | 50 € | 0 € | 0 € | 16 605 € | 16 655 € | 16 655 € |
| 2024 | 1487 € | 0 € | 979 € | 0 € | 2466 € | 8207 € | 0 € | 0 € | 8207 € | 10 673 € | - | 1003 € | 0 € | 0 € | 9670 € | 10 673 € | 10 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 22.2% | 20 € | 30 € | 10% |
| 2023 | 90 € | 83.0% | 30 € | 50 € | 10% |
| 2022 | 530 € | - | 30 € | 490 € | 1 |