| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 488 € | - | - | - | - | - | - | 41 378 € | -1890 € | 0 € | 547 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2437 € | 0 € | -2437 € | - | 0 € | -2437 € |
| 2023 | 29 439 € | - | - | - | - | - | - | 35 045 € | -5606 € | 0 € | 629 € | 1910 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4325 € | 0 € | -4325 € | - | 0 € | -4325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 7382 € | 0 € | 7385 € | 0 € | 0 € | 39 € | 39 € | 7424 € | - | 20 256 € | 0 € | 0 € | -12 832 € | 7424 € | 7424 € |
| 2023 | 14 € | 0 € | 3346 € | 0 € | 3360 € | 0 € | 0 € | 105 € | 105 € | 3465 € | - | 11 950 € | 0 € | 0 € | -8485 € | 3465 € | 3465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 930 € | 50.8% | 4000 € | 8650 € | 10% |
| 2023 | 12 550 € | 16.3% | 3160 € | 5910 € | 1-50% |
| 2022 | 15 000 € | - | 4230 € | 7830 € | 2 |