| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 184 521 € | - | - | - | - | - | - | 1 179 902 € | 4619 € | 17 011 € | 13 117 € | 33 € | 16 468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 944 € | 0 € | -41 944 € | - | 0 € | -41 944 € |
| 2022 | 726 871 € | - | - | - | - | - | - | 650 804 € | 76 067 € | 29 307 € | 13 146 € | 0 € | 26 183 € | 0 € | 0 € | 108 € | - | 16 991 € | - | - | -9452 € | 484 € | -9936 € | - | 0 € | -9936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 52 584 € | 11 701 € | 64 285 € | 0 € | 0 € | 21 769 € | 21 769 € | 86 054 € | - | 95 329 € | 29 010 € | 0 € | -38 285 € | 86 054 € | 86 054 € |
| 2022 | 40 584 € | 0 € | 89 434 € | 337 865 € | 467 883 € | 0 € | 0 € | 43 146 € | 43 146 € | 511 029 € | - | 507 370 € | 0 € | 0 € | 3659 € | 511 029 € | 511 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 100.1% | 100 € | 350 € | 1-67% |
| 2023 | 111 600 € | 31.3% | 1770 € | 5950 € | 30% |
| 2022 | 162 330 € | - | 3100 € | 8560 € | 3 |