| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 141 € | - | - | - | - | - | - | 20 785 € | 2356 € | 3130 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -774 € | 0 € | -774 € | - | 0 € | -774 € |
| 2023 | 20 932 € | - | - | - | - | - | - | 16 267 € | 4665 € | 2972 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1693 € | 0 € | 1693 € | - | 0 € | 1693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1484 € | 0 € | 1275 € | 1792 € | 4551 € | 0 € | 0 € | 0 € | 0 € | 4551 € | - | 3144 € | 0 € | 0 € | 1407 € | 4551 € | 4551 € |
| 2023 | 2472 € | 0 € | 1316 € | 1265 € | 5053 € | 0 € | 0 € | 0 € | 0 € | 5053 € | - | 2872 € | 0 € | 0 € | 2181 € | 5053 € | 5053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8070 € | 28.3% | 2420 € | 5640 € | 10% |
| 2023 | 6290 € | 33.5% | 1760 € | 4160 € | 10% |
| 2022 | 9460 € | - | 2020 € | 5470 € | 1 |