SIA "Zen IS" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	690 601 €	-	-	-	-	-	-	342 383 €	348 218 €	56 337 €	24 902 €	55 €	410 €	0 €	0 €	0 €	-	626 €	-	-	265 998 €	0 €	265 998 €	-	0 €	265 998 €
2023	377 861 €	-	-	-	-	-	-	233 888 €	143 973 €	24 151 €	21 587 €	0 €	2048 €	0 €	0 €	0 €	-	0 €	-	-	96 187 €	750 €	95 437 €	-	0 €	95 437 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	77 017 €	0 €	235 791 €	152 €	312 960 €	0 €	0 €	38 244 €	38 244 €	351 204 €	-	52 956 €	0 €	0 €	298 248 €	351 204 €	351 204 €
2023	86 862 €	0 €	58 727 €	0 €	145 589 €	0 €	0 €	13 053 €	13 053 €	158 642 €	-	58 719 €	0 €	0 €	99 923 €	158 642 €	158 642 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	196 820 €	100.0%	22 800 €	42 370 €	7+40%
2023	98 430 €	455.8%	14 650 €	27 940 €	5+400%
2022	17 710 €	-	1150 €	1870 €	1