| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 335 € | - | - | - | - | - | - | 88 528 € | 6807 € | 0 € | 3207 € | 24 614 € | 34 214 € | 0 € | 0 € | 0 € | - | 608 € | - | - | -6608 € | 27 € | -6635 € | - | 0 € | -6635 € |
| 2023 | 87 734 € | - | - | - | - | - | - | 85 761 € | 1973 € | 0 € | 5656 € | 3433 € | 20 670 € | 0 € | 0 € | 0 € | - | 742 € | - | - | -21 662 € | 0 € | -21 662 € | - | 0 € | -21 662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 515 € | 0 € | 8257 € | 6587 € | 44 359 € | 0 € | 0 € | 30 572 € | 30 572 € | 74 931 € | - | 13 343 € | 37 830 € | 0 € | 23 758 € | 74 931 € | 74 931 € |
| 2023 | 20 184 € | 0 € | 823 € | 13 088 € | 34 095 € | 0 € | 0 € | 55 347 € | 55 347 € | 89 442 € | - | 9046 € | 50 003 € | 0 € | 30 393 € | 89 442 € | 89 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 680 € | 187.4% | 1510 € | 5480 € | 2+100% |
| 2023 | 4760 € | 2744.4% | 1470 € | 2440 € | 1-50% |
| 2022 | -180 € | - | 1320 € | 2020 € | 2 |