| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 315 625 € | -315 625 € | 0 € | 16 311 € | 0 € | 1550 € | 0 € | 0 € | 11 332 € | - | 0 € | - | - | -322 154 € | 0 € | -322 154 € | - | 0 € | -322 154 € |
| 2023 | 60 329 € | - | - | - | - | - | - | 54 193 € | 6136 € | 2189 € | 10 065 € | 4174 € | 10 611 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 555 € | 0 € | -12 555 € | - | 0 € | -12 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 601 € | 0 € | 13 276 € | 154 222 € | 206 099 € | 27 146 € | 0 € | 90 000 € | 117 146 € | 323 245 € | - | 141 097 € | 449 823 € | 0 € | -267 675 € | 323 245 € | 323 245 € |
| 2023 | 110 828 € | 0 € | 13 106 € | 12 222 € | 136 156 € | 27 146 € | 0 € | 92 250 € | 119 396 € | 255 552 € | - | 0 € | 201 073 € | 0 € | 54 479 € | 255 552 € | 255 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9790 € | 165.1% | 9190 € | 15 520 € | 40% |
| 2023 | 15 030 € | 167.9% | 3300 € | 6400 € | 40% |
| 2022 | 5610 € | - | 2360 € | 3410 € | 4 |