| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 044 € | - | - | - | - | - | - | 56 755 € | 25 289 € | 0 € | 2323 € | 0 € | 14 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8276 € | 190 € | 8086 € | - | 0 € | 8086 € |
| 2023 | 82 436 € | - | - | - | - | - | - | 49 767 € | 32 669 € | 26 € | 932 € | 0 € | 15 930 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 15 779 € | 50 € | 15 729 € | - | 0 € | 15 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 730 € | 0 € | 13 586 € | 10 910 € | 25 226 € | 0 € | 0 € | 12 360 € | 12 360 € | 37 586 € | - | 13 770 € | 0 € | 0 € | 23 816 € | 37 586 € | 37 586 € |
| 2023 | 4510 € | 0 € | 11 003 € | 14 359 € | 29 872 € | 0 € | 0 € | 0 € | 0 € | 29 872 € | - | 15 720 € | 0 € | 0 € | 14 152 € | 29 872 € | 29 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3000 € | 81.7% | 160 € | 1240 € | 2+100% |
| 2023 | 16 370 € | - | 1380 € | 2780 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |