| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 131 653 € | - | - | - | - | - | - | 43 221 € | 88 432 € | 87 751 € | 3406 € | 235 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2572 € | 0 € | -2572 € | - | 0 € | -2572 € |
| 2024 | 69 624 € | - | - | - | - | - | - | 29 473 € | 40 151 € | 73 787 € | 7088 € | 15 000 € | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 851 € | 0 € | -25 851 € | - | 0 € | -25 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2086 € | 0 € | 7064 € | 5437 € | 14 587 € | 0 € | 1 € | 68 903 € | 68 904 € | 83 491 € | - | 36 509 € | 0 € | 0 € | 46 982 € | 83 491 € | 83 491 € |
| 2024 | 14 023 € | 0 € | 2215 € | 0 € | 16 238 € | 0 € | 129 € | 41 914 € | 42 043 € | 58 281 € | - | 8727 € | 0 € | 0 € | 49 554 € | 58 281 € | 58 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1210 € | 47.6% | 2690 € | 5680 € | 3-25% |
| 2023 | -820 € | 73.0% | 3250 € | 6390 € | 4+33% |
| 2022 | -3040 € | - | 1980 € | 3430 € | 3 |