| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 287 € | - | - | - | - | - | - | 28 743 € | 16 544 € | 22 370 € | 1383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7209 € | 0 € | -7209 € | - | 0 € | -7209 € |
| 2023 | 41 989 € | - | - | - | - | - | - | 28 716 € | 13 273 € | 47 088 € | 1069 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 884 € | 0 € | -34 884 € | - | 0 € | -34 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 € | 0 € | 19 482 € | 1914 € | 21 471 € | 0 € | 0 € | 0 € | 0 € | 21 471 € | - | 38 598 € | 35 000 € | 0 € | -52 127 € | 21 471 € | 21 471 € |
| 2023 | 0 € | 0 € | 3816 € | 2995 € | 6811 € | 0 € | 0 € | 0 € | 0 € | 6811 € | - | 51 729 € | 0 € | 0 € | -44 918 € | 6811 € | 6811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5780 € | 25.1% | 1050 € | 3770 € | 30% |
| 2023 | 4620 € | 62.0% | 610 € | 5390 € | 30% |
| 2022 | 12 150 € | - | 620 € | 4410 € | 3 |