| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 654 € | - | - | - | - | - | - | 7912 € | 7742 € | 5029 € | 446 € | 446 € | 923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1790 € | 0 € | 1790 € | - | 0 € | 1790 € |
| 2024 | 8526 € | - | - | - | - | - | - | 1581 € | 6945 € | 5799 € | 218 € | 0 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 654 € | 0 € | 654 € | - | 0 € | 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3387 € | 0 € | 5273 € | 0 € | 8660 € | 0 € | 0 € | 4776 € | 4776 € | 13 436 € | - | 422 € | 0 € | 0 € | 13 014 € | 13 436 € | 13 436 € |
| 2024 | 4170 € | 0 € | 774 € | 0 € | 4944 € | 0 € | 0 € | 6057 € | 6057 € | 11 001 € | - | 473 € | 0 € | 0 € | 10 528 € | 11 001 € | 11 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 13.8% | 130 € | 200 € | 10% |
| 2023 | 290 € | 52.6% | 110 € | 180 € | 10% |
| 2022 | 190 € | - | 70 € | 120 € | 1 |