| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 240 € | - | - | - | - | - | - | 42 360 € | 1880 € | 0 € | 717 € | 0 € | 941 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 € | 0 € | 222 € | - | 0 € | 222 € |
| 2023 | 13 692 € | - | - | - | - | - | - | 13 468 € | 224 € | 0 € | 380 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -159 € | 0 € | -159 € | - | 0 € | -159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3976 € | 0 € | 3 € | 0 € | 3979 € | 0 € | 0 € | 0 € | 0 € | 3979 € | - | 4930 € | 0 € | 0 € | -951 € | 3979 € | 3979 € |
| 2023 | 3 € | 0 € | 2688 € | 0 € | 2691 € | 0 € | 0 € | 0 € | 0 € | 2691 € | - | 3864 € | 0 € | 0 € | -1173 € | 2691 € | 2691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 55.0% | 100 € | 170 € | 10% |
| 2023 | 600 € | 38.1% | 230 € | 370 € | 10% |
| 2022 | 970 € | - | 370 € | 600 € | 1 |