| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 615 € | - | - | - | - | - | - | 20 811 € | 4804 € | 0 € | 176 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4628 € | 0 € | 4628 € | - | 0 € | 4628 € |
| 2024 | 20 304 € | - | - | - | - | - | - | 20 287 € | 17 € | 0 € | 175 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -158 € | 0 € | -158 € | - | 0 € | -158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6285 € | 0 € | 505 € | 0 € | 6790 € | 0 € | 0 € | 0 € | 0 € | 6790 € | - | 1203 € | 0 € | 0 € | 5587 € | 6790 € | 6790 € |
| 2024 | 1860 € | 0 € | 141 € | 0 € | 2001 € | 0 € | 0 € | 0 € | 0 € | 2001 € | - | 1042 € | 0 € | 0 € | 959 € | 2001 € | 2001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7720 € | 22.1% | 2570 € | 5150 € | 10% |
| 2023 | 9910 € | 53.2% | 3340 € | 6430 € | 10% |
| 2022 | 6470 € | - | 2010 € | 4450 € | 1 |