| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 51 700 € | - | - | - | - | - | - | 19 322 € | 32 378 € | 2359 € | 4878 € | 0 € | 439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 702 € | 0 € | 24 702 € | - | 0 € | 24 702 € |
| 2020 | 41 304 € | - | - | - | - | - | - | 36 966 € | 4338 € | 1135 € | 2818 € | 0 € | 6889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6504 € | 0 € | -6504 € | - | 0 € | -6504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 21 164 € | 0 € | 21 164 € | 0 € | 0 € | 0 € | 0 € | 21 164 € | - | 2965 € | 0 € | 0 € | 18 199 € | 21 164 € | 21 164 € |
| 2020 | 287 € | 0 € | 73 € | 0 € | 360 € | 0 € | 0 € | 0 € | 0 € | 360 € | - | 27 € | 6836 € | 0 € | -6503 € | 360 € | 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2990 € | 40.2% | 390 € | 620 € | 10% |
| 2022 | 5000 € | - | 670 € | 1110 € | 1 |