| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 965 € | - | - | - | - | - | - | 0 € | 48 965 € | 0 € | 8570 € | 0 € | 2338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 057 € | 4006 € | 34 051 € | - | 16 023 € | 18 028 € |
| 2024 | 46 534 € | - | - | - | - | - | - | 545 € | 45 989 € | 1392 € | 6099 € | 0 € | 577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 921 € | 5125 € | 32 796 € | - | 20 500 € | 12 296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 305 € | 0 € | 2976 € | 0 € | 18 281 € | 0 € | 0 € | 5754 € | 5754 € | 24 035 € | - | 1104 € | 0 € | 0 € | 22 931 € | 24 035 € | 24 035 € |
| 2024 | 17 € | 0 € | 2976 € | 0 € | 2993 € | 0 € | 0 € | 5025 € | 5025 € | 8018 € | - | 230 € | 2800 € | 0 € | 4988 € | 8018 € | 8018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6360 € | 5681.8% | 250 € | 930 € | 1 |
| 2023 | 110 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |