| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 891 € | - | - | - | - | - | - | 63 124 € | -3233 € | 0 € | 4101 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 1260 € | - | - | -8739 € | 0 € | -8739 € | - | 0 € | -8739 € |
| 2023 | 43 708 € | - | - | - | - | - | - | 70 551 € | -26 843 € | 0 € | 4850 € | 19 600 € | 732 € | 0 € | 0 € | 0 € | - | 1378 € | - | - | -14 203 € | 0 € | -14 203 € | - | 0 € | -14 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 0 € | 12 547 € | 0 € | 12 596 € | 0 € | 0 € | 9135 € | 9135 € | 21 731 € | - | 19 080 € | 22 800 € | 0 € | -20 149 € | 21 731 € | 21 731 € |
| 2023 | 21 € | 0 € | 20 377 € | 0 € | 20 398 € | 0 € | 0 € | 16 232 € | 16 232 € | 36 630 € | - | 25 141 € | 22 900 € | 0 € | -11 411 € | 36 630 € | 36 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8680 € | 111.2% | 370 € | 7100 € | 3+50% |
| 2023 | 4110 € | 48.0% | 510 € | 4430 € | 2-33% |
| 2022 | 7910 € | - | 750 € | 5380 € | 3 |