| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 374 € | - | - | - | - | - | - | 2201 € | 20 173 € | 618 € | 156 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 399 € | 3715 € | 15 684 € | - | 0 € | 15 684 € |
| 2024 | 20 153 € | - | - | - | - | - | - | 2453 € | 17 700 € | 727 € | 733 € | 8 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 245 € | 1875 € | 14 370 € | - | 0 € | 14 370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 527 € | 0 € | 12 € | 0 € | 19 539 € | 0 € | 0 € | 0 € | 0 € | 19 539 € | - | 1048 € | 0 € | 0 € | 18 491 € | 19 539 € | 19 539 € |
| 2024 | 17 601 € | 0 € | 11 € | 0 € | 17 612 € | 0 € | 0 € | 177 € | 177 € | 17 789 € | - | 123 € | 0 € | 0 € | 17 666 € | 17 789 € | 17 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2780 € | 56.6% | 340 € | 560 € | 20% |
| 2023 | 6400 € | 80.8% | 940 € | 2240 € | 2-33% |
| 2022 | 3540 € | - | 1030 € | 2500 € | 3 |