| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 542 € | - | - | - | - | - | - | 16 526 € | 60 016 € | 737 € | 2341 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 938 € | 5722 € | 51 216 € | - | 11 522 € | 39 694 € |
| 2023 | 100 145 € | - | - | - | - | - | - | 23 821 € | 76 324 € | 1330 € | 3477 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 517 € | 13 800 € | 57 717 € | - | 26 400 € | 31 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 580 € | 0 € | 2922 € | 0 € | 21 502 € | 17 223 € | 4000 € | 3048 € | 24 271 € | 45 773 € | - | 0 € | 3279 € | 0 € | 42 494 € | 45 773 € | 45 773 € |
| 2023 | 19 861 € | 0 € | 3819 € | 0 € | 23 680 € | 20 117 € | 0 € | 3632 € | 23 749 € | 47 429 € | - | 0 € | 3260 € | 0 € | 44 169 € | 47 429 € | 47 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 160 € | 47.8% | 440 € | 2890 € | 2+100% |
| 2023 | 21 370 € | 108.7% | 1200 € | 2260 € | 10% |
| 2022 | 10 240 € | - | 1460 € | 2190 € | 1 |