| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 69 € | 0 € | 26 875 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 944 € | 0 € | -26 944 € | - | 0 € | -26 944 € |
| 2023 | 0 € | - | - | - | - | - | - | 9306 € | -9306 € | 0 € | 84 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9390 € | 0 € | -9390 € | - | 0 € | -9390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1364 € | 0 € | 0 € | 0 € | 1364 € | 0 € | 0 € | 131 520 € | 131 520 € | 132 884 € | - | 15 050 € | 95 800 € | 0 € | 22 034 € | 132 884 € | 132 884 € |
| 2023 | 380 € | 0 € | 0 € | 0 € | 380 € | 0 € | 0 € | 131 520 € | 131 520 € | 131 900 € | - | 50 € | 82 872 € | 0 € | 48 978 € | 131 900 € | 131 900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -430 € | 760.0% | 0 € | 70 € | - |
| 2023 | -50 € | 100.2% | 0 € | 450 € | - |
| 2022 | 21 230 € | - | 0 € | 0 € | - |