| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 869 425 € | - | - | - | - | - | - | 598 374 € | 271 051 € | 0 € | 0 € | 0 € | 242 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 345 € | 0 € | 28 345 € | - | 0 € | 28 345 € |
| 2023 | 526 790 € | - | - | - | - | - | - | 485 170 € | 41 620 € | 0 € | 0 € | 0 € | 14 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 518 € | 0 € | 27 518 € | - | 0 € | 27 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2533 € | 0 € | 40 231 € | 35 349 € | 78 113 € | 0 € | 0 € | 23 035 € | 23 035 € | 101 148 € | - | 17 600 € | 0 € | 0 € | 83 548 € | 101 148 € | 101 148 € |
| 2023 | 607 € | 0 € | 53 582 € | 50 066 € | 104 255 € | 0 € | 0 € | 32 907 € | 32 907 € | 137 162 € | - | 48 588 € | 0 € | 0 € | 88 574 € | 137 162 € | 137 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 500 € | 37.3% | 17 190 € | 26 510 € | 9-31% |
| 2023 | 19 940 € | 242.6% | 24 250 € | 44 550 € | 13+30% |
| 2022 | -13 980 € | - | 11 520 € | 19 770 € | 10 |