| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 342 € | - | - | - | - | - | - | 51 921 € | 55 421 € | 49 308 € | 2605 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3508 € | 0 € | 3508 € | - | 0 € | 3508 € |
| 2023 | 85 382 € | - | - | - | - | - | - | 43 048 € | 42 334 € | 48 773 € | 3006 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9445 € | 0 € | -9445 € | - | 0 € | -9445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 338 € | 0 € | 3521 € | 11 950 € | 15 809 € | 0 € | 0 € | 1244 € | 1244 € | 17 053 € | - | 45 013 € | 0 € | 0 € | -27 960 € | 17 053 € | 17 053 € |
| 2023 | 28 € | 0 € | 2897 € | 16 809 € | 19 734 € | 0 € | 0 € | 774 € | 774 € | 20 508 € | - | 51 976 € | 0 € | 0 € | -31 468 € | 20 508 € | 20 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 720 € | 23.2% | 4120 € | 6230 € | 30% |
| 2023 | 16 010 € | 28.4% | 3910 € | 5240 € | 30% |
| 2022 | 12 470 € | - | 4740 € | 6260 € | 3 |