| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 008 € | - | - | - | - | - | - | 167 184 € | 20 824 € | 0 € | 22 932 € | 8003 € | 12 338 € | 0 € | 3958 € | 0 € | - | 55 581 € | - | - | -58 066 € | 13 895 € | -71 961 € | - | 0 € | -71 961 € |
| 2023 | 174 654 € | - | - | - | - | - | - | 179 853 € | -5199 € | 0 € | 26 643 € | 4222 € | 5288 € | 0 € | 19 800 € | 14 € | - | 71 168 € | - | - | -84 262 € | 11 534 € | -95 796 € | - | 0 € | -95 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 176 018 € | 0 € | 1 182 564 € | 0 € | 1 358 582 € | 67 906 € | 44 199 € | 677 € | 112 782 € | 1 471 364 € | - | 1 083 533 € | 500 000 € | 0 € | -112 169 € | 1 471 364 € | 1 471 364 € |
| 2023 | 9743 € | 0 € | 400 935 € | 0 € | 410 678 € | 168 949 € | 103 130 € | 1160 € | 273 239 € | 683 917 € | - | 724 126 € | 0 € | 0 € | -40 209 € | 683 917 € | 683 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 850 € | 48.2% | 5910 € | 10 040 € | 10% |
| 2023 | 20 930 € | 42.5% | 12 970 € | 21 640 € | 1-50% |
| 2022 | 36 430 € | - | 21 820 € | 33 350 € | 2 |