| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 34 454 € | - | - | - | - | - | - | 40 363 € | -5909 € | 8314 € | 10 446 € | 299 € | 1577 € | 0 € | 0 € | 0 € | - | 6000 € | - | - | -31 947 € | 49 € | -31 996 € | - | 0 € | -31 996 € |
| 2022 | 97 013 € | - | - | - | - | - | - | 34 650 € | 62 363 € | 0 € | 33 435 € | 0 € | 617 € | 0 € | 0 € | 0 € | - | 3363 € | - | - | 24 948 € | 25 € | 24 923 € | - | 0 € | 24 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 261 € | 0 € | 1026 € | 0 € | 1287 € | 0 € | 67 181 € | 1161 € | 68 342 € | 69 629 € | - | 65 694 € | 65 781 € | 0 € | -61 846 € | 69 629 € | 69 629 € |
| 2022 | 1521 € | 0 € | 13 966 € | 5689 € | 21 176 € | 0 € | 61 739 € | 2276 € | 64 015 € | 85 191 € | - | 54 369 € | 60 672 € | 0 € | -29 850 € | 85 191 € | 85 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 20 € | 10% |
| 2023 | 5310 € | 40.7% | 40 € | 3340 € | 1-50% |
| 2022 | 8950 € | - | 340 € | 8960 € | 2 |