| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 230 143 € | - | - | - | - | - | - | 1 215 114 € | 15 029 € | 0 € | 1851 € | 5483 € | 41 759 € | 0 € | 0 € | 0 € | - | 31 559 € | - | - | -54 657 € | 0 € | -54 657 € | - | 0 € | -54 657 € |
| 2023 | 1 304 808 € | - | - | - | - | - | - | 1 259 140 € | 45 668 € | 0 € | 1204 € | 1416 € | 9520 € | 0 € | 0 € | 0 € | - | 33 435 € | - | - | 2925 € | 0 € | 2925 € | - | 0 € | 2925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 111 362 € | 47 552 € | 158 914 € | 0 € | 0 € | 508 445 € | 508 445 € | 667 359 € | - | 334 507 € | 9922 € | 0 € | 322 930 € | 667 359 € | 667 359 € |
| 2023 | 2793 € | 0 € | 138 063 € | 35 857 € | 176 713 € | 0 € | 0 € | 591 075 € | 591 075 € | 767 788 € | - | 273 885 € | 116 316 € | 0 € | 377 587 € | 767 788 € | 767 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 319 420 € | 10.7% | 61 840 € | 106 380 € | 26-10% |
| 2023 | 357 500 € | 29.5% | 74 030 € | 120 000 € | 29+32% |
| 2022 | 276 000 € | - | 57 820 € | 87 740 € | 22 |