| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 440 € | - | - | - | - | - | - | 10 684 € | -244 € | 0 € | 1580 € | 0 € | 148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1972 € | 0 € | -1972 € | - | 0 € | -1972 € |
| 2024 | 8558 € | - | - | - | - | - | - | 8312 € | 246 € | 0 € | 1204 € | 0 € | 158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1116 € | 0 € | -1116 € | - | 0 € | -1116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 273 € | 0 € | 0 € | 0 € | 273 € | 0 € | 0 € | 0 € | 0 € | 273 € | - | 8699 € | 0 € | 0 € | -8426 € | 273 € | 273 € |
| 2024 | 637 € | 0 € | 0 € | 0 € | 637 € | 0 € | 0 € | 0 € | 0 € | 637 € | - | 7091 € | 0 € | 0 € | -6454 € | 637 € | 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 500 € | 52.8% | 130 € | 370 € | 10% |
| 2023 | 1060 € | 1414.3% | 370 € | 630 € | 10% |
| 2022 | 70 € | - | 10 € | 10 € | 1 |