| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 570 € | - | - | - | - | - | - | 21 422 € | 32 148 € | 0 € | 10 774 € | 0 € | 3168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 206 € | 1500 € | 16 706 € | - | 0 € | 16 706 € |
| 2023 | 36 178 € | - | - | - | - | - | - | 18 073 € | 18 105 € | 0 € | 10 660 € | 392 € | 4582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3255 € | 2000 € | 1255 € | - | 0 € | 1255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 243 € | 0 € | 5429 € | 0 € | 41 672 € | 0 € | 1188 € | 1306 € | 2494 € | 44 166 € | - | 14 087 € | 0 € | 0 € | 30 079 € | 44 166 € | 44 166 € |
| 2023 | 24 304 € | 0 € | 2696 € | 0 € | 27 000 € | 0 € | 1799 € | 1361 € | 3160 € | 30 160 € | - | 10 787 € | 0 € | 0 € | 19 373 € | 30 160 € | 30 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 540 € | 5.7% | 1510 € | 3710 € | 30% |
| 2023 | 13 760 € | 11.6% | 1160 € | 3710 € | 3+50% |
| 2022 | 15 570 € | - | 550 € | 2910 € | 2 |