| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 439 752 € | - | - | - | - | - | - | 1 054 184 € | 385 568 € | 261 698 € | 50 226 € | 555 € | 548 € | 0 € | 0 € | 0 € | - | 7771 € | - | - | 65 880 € | 0 € | 65 880 € | - | 0 € | 65 880 € |
| 2023 | 1 387 428 € | - | - | - | - | - | - | 1 061 057 € | 326 371 € | 210 823 € | 53 132 € | 31 € | 1780 € | 0 € | 0 € | 0 € | - | 7149 € | - | - | 53 518 € | 0 € | 53 518 € | - | 0 € | 53 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 230 € | 0 € | 7302 € | 317 013 € | 416 545 € | 0 € | 0 € | 45 510 € | 45 510 € | 462 055 € | - | 231 931 € | 26 094 € | 0 € | 204 030 € | 462 055 € | 462 055 € |
| 2023 | 36 206 € | 0 € | 24 € | 295 183 € | 331 413 € | 0 € | 0 € | 37 802 € | 37 802 € | 369 215 € | - | 194 551 € | 36 513 € | 0 € | 138 151 € | 369 215 € | 369 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 252 390 € | 3.1% | 11 210 € | 48 970 € | 17+6% |
| 2023 | 244 880 € | 12.6% | 11 610 € | 39 860 € | 16+7% |
| 2022 | 217 550 € | - | 8450 € | 35 240 € | 15 |