| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 300 € | - | - | - | - | - | - | 0 € | 48 300 € | 29 030 € | 363 € | 0 € | 420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 487 € | 0 € | 18 487 € | - | 0 € | 18 487 € |
| 2023 | 35 793 € | - | - | - | - | - | - | 0 € | 35 793 € | 14 259 € | 361 € | 7 € | 441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 739 € | 0 € | 20 739 € | - | 0 € | 20 739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 659 € | 0 € | 6864 € | 0 € | 19 523 € | 17 100 € | 0 € | 180 € | 17 280 € | 36 803 € | - | 5153 € | 0 € | 0 € | 31 650 € | 36 803 € | 36 803 € |
| 2023 | 8418 € | 0 € | 4156 € | 0 € | 12 574 € | 15 200 € | 0 € | 772 € | 15 972 € | 28 546 € | - | 4509 € | 0 € | 0 € | 24 037 € | 28 546 € | 28 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 920 € | 89.8% | 3570 € | 6710 € | 30% |
| 2023 | 11 550 € | 127.8% | 1600 € | 2680 € | 3+50% |
| 2022 | 5070 € | - | 710 € | 1140 € | 2 |