| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 745 € | - | - | - | - | - | - | 664 € | 26 081 € | 31 855 € | 3616 € | 0 € | 252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9642 € | 0 € | -9642 € | - | 0 € | -9642 € |
| 2023 | 31 292 € | - | - | - | - | - | - | 8622 € | 22 670 € | 39 007 € | 2448 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 816 € | 0 € | -18 816 € | - | 0 € | -18 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1145 € | 0 € | 1563 € | 0 € | 2708 € | 0 € | 0 € | 2055 € | 2055 € | 4763 € | - | 53 850 € | 0 € | 0 € | -49 087 € | 4763 € | 4763 € |
| 2023 | 4081 € | 0 € | 6707 € | 0 € | 10 788 € | 0 € | 0 € | 4522 € | 4522 € | 15 310 € | - | 54 477 € | 0 € | 0 € | -39 167 € | 15 310 € | 15 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2990 € | 15.5% | 1150 € | 1870 € | 10% |
| 2023 | 3540 € | 174.4% | 1370 € | 2240 € | 10% |
| 2022 | 1290 € | - | 2810 € | 4580 € | 1 |