| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 079 € | - | - | - | - | - | - | 46 896 € | 21 183 € | 0 € | 32 497 € | 19 303 € | 1647 € | 0 € | 0 € | 0 € | - | 180 € | - | - | 6162 € | 0 € | 6162 € | - | 0 € | 6162 € |
| 2023 | 62 629 € | - | - | - | - | - | - | 41 965 € | 20 664 € | 0 € | 34 698 € | 18 858 € | 625 € | 0 € | 0 € | 0 € | - | 180 € | - | - | 4019 € | 0 € | 4019 € | - | 0 € | 4019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1332 € | 0 € | 18 407 € | 1174 € | 20 913 € | 0 € | 225 € | 41 043 € | 41 268 € | 62 181 € | - | 22 473 € | 30 591 € | 0 € | 9117 € | 62 181 € | 62 181 € |
| 2023 | 1313 € | 0 € | 6255 € | 2124 € | 9692 € | 0 € | 225 € | 62 534 € | 62 759 € | 72 451 € | - | 20 736 € | 48 760 € | 0 € | 2955 € | 72 451 € | 72 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8160 € | 9.1% | 3190 € | 4930 € | 9+13% |
| 2023 | 7480 € | 40.3% | 2850 € | 4600 € | 8+33% |
| 2022 | 5330 € | - | 2070 € | 3220 € | 6 |