| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 108 775 € | - | - | - | - | - | - | 116 974 € | -8199 € | 23 778 € | 8692 € | 0 € | 5455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 124 € | 0 € | -46 124 € | - | 0 € | -46 124 € |
| 2021 | 124 522 € | - | - | - | - | - | - | 104 495 € | 20 027 € | 44 593 € | 8471 € | 34 257 € | 3854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2634 € | 0 € | -2634 € | - | 0 € | -2634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4816 € | 0 € | 2388 € | 25 867 € | 33 071 € | 0 € | 0 € | 1201 € | 1201 € | 34 272 € | - | 83 025 € | 0 € | 0 € | -48 753 € | 34 272 € | 34 272 € |
| 2021 | 1582 € | 0 € | 1048 € | 25 867 € | 28 497 € | 0 € | 0 € | 2028 € | 2028 € | 30 525 € | - | 33 154 € | 0 € | 0 € | -2629 € | 30 525 € | 30 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 280 € | -570 € | - |
| 2023 | 0 € | 100.0% | 260 € | -140 € | 2-80% |
| 2022 | 9870 € | - | 3100 € | 6320 € | 10 |