| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 448 741 € | - | - | - | - | - | - | 209 910 € | 238 831 € | 29 064 € | 6802 € | 103 € | 30 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 172 881 € | 0 € | 172 881 € | - | 0 € | 172 881 € |
| 2023 | 263 377 € | - | - | - | - | - | - | 121 182 € | 142 195 € | 75 247 € | 25 425 € | 10 715 € | 4496 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 742 € | 0 € | 47 742 € | - | 0 € | 47 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 192 277 € | 0 € | 8319 € | 3422 € | 204 018 € | 0 € | 12 147 € | 7551 € | 19 698 € | 223 716 € | - | 12 300 € | 6352 € | 0 € | 205 064 € | 223 716 € | 223 716 € |
| 2023 | 52 107 € | 0 € | 11 755 € | 783 € | 64 645 € | 0 € | 15 386 € | 12 360 € | 27 746 € | 92 391 € | - | 7356 € | 52 852 € | 0 € | 32 183 € | 92 391 € | 92 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 630 € | 3.3% | 6640 € | 8980 € | 40% |
| 2023 | 16 170 € | 42.6% | 6680 € | 9470 € | 4-20% |
| 2022 | 28 160 € | - | 11 140 € | 16 990 € | 5 |