| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 39 700 € | - | - | - | - | - | - | 30 566 € | 9134 € | 0 € | 891 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8236 € | 0 € | 8236 € | - | 0 € | 8236 € |
| 2022 | 38 400 € | - | - | - | - | - | - | 37 879 € | 521 € | 0 € | 901 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -399 € | 0 € | -399 € | - | 0 € | -399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6412 € | 0 € | 3300 € | 0 € | 9712 € | 0 € | 0 € | 0 € | 0 € | 9712 € | - | 1934 € | 0 € | 0 € | 7778 € | 9712 € | 9712 € |
| 2022 | 92 € | 0 € | 3201 € | 0 € | 3293 € | 0 € | 0 € | 0 € | 0 € | 3293 € | - | 3751 € | 0 € | 0 € | -458 € | 3293 € | 3293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 12 830 € | 18.2% | 4130 € | 8690 € | 4-20% |
| 2022 | 15 680 € | - | 5460 € | 10 190 € | 5 |