| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 900 € | -900 € | 0 € | 504 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1406 € | 0 € | -1406 € | - | 0 € | -1406 € |
| 2023 | 83 € | - | - | - | - | - | - | 784 € | -701 € | 0 € | 454 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1158 € | 50 € | -1208 € | - | 0 € | -1208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 386 € | 0 € | 71 € | 0 € | 457 € | 0 € | 31 330 € | 0 € | 31 330 € | 31 787 € | - | 25 496 € | 0 € | 0 € | 6291 € | 31 787 € | 31 787 € |
| 2023 | 1503 € | 0 € | 58 € | 0 € | 1561 € | 0 € | 31 330 € | 0 € | 31 330 € | 32 891 € | - | 25 194 € | 0 € | 0 € | 7697 € | 32 891 € | 32 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 55.6% | 70 € | 110 € | - |
| 2023 | 180 € | 103.0% | 80 € | 120 € | - |
| 2022 | -5950 € | - | 0 € | 0 € | - |