| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 341 628 € | - | - | - | - | - | - | 1 257 327 € | 84 301 € | 165 444 € | 33 891 € | 6639 € | 22 667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -131 062 € | 1518 € | -132 580 € | - | 0 € | -132 580 € |
| 2023 | 1 096 292 € | - | - | - | - | - | - | 831 140 € | 265 152 € | 91 521 € | 31 144 € | 0 € | 13 452 € | 0 € | 0 € | 0 € | - | 72 € | - | - | 128 963 € | 543 € | 128 420 € | - | 0 € | 128 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 290 € | 0 € | 123 490 € | 286 055 € | 447 835 € | 0 € | 0 € | 49 870 € | 49 870 € | 497 705 € | - | 290 728 € | 90 178 € | 0 € | 116 799 € | 497 705 € | 497 705 € |
| 2023 | 21 953 € | 0 € | 60 426 € | 412 147 € | 494 526 € | 0 € | 0 € | 63 060 € | 63 060 € | 557 586 € | - | 212 529 € | 95 678 € | 0 € | 249 379 € | 557 586 € | 557 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 230 € | 10.4% | 15 730 € | 34 520 € | 6+50% |
| 2023 | 143 180 € | 38.3% | 6290 € | 17 020 € | 40% |
| 2022 | 103 530 € | - | 5870 € | 16 580 € | 4 |