| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 703 541 € | - | - | - | - | - | - | 467 970 € | 235 571 € | 165 € | 2253 € | 925 € | 10 904 € | 0 € | 0 € | 0 € | - | 144 428 € | - | - | 78 746 € | 1367 € | 77 379 € | - | 0 € | 77 379 € |
| 2023 | 677 503 € | - | - | - | - | - | - | 437 804 € | 239 699 € | 107 € | 2627 € | 793 € | 7131 € | 0 € | 0 € | 0 € | - | 148 739 € | - | - | 81 888 € | 0 € | 81 888 € | - | 0 € | 81 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 424 € | 0 € | 12 469 € | 10 € | 65 903 € | 0 € | 842 € | 4 852 128 € | 4 852 970 € | 4 918 873 € | - | 2 252 979 € | 0 € | 0 € | 2 665 894 € | 4 918 873 € | 4 918 873 € |
| 2023 | 51 408 € | 0 € | 17 273 € | 0 € | 68 681 € | 0 € | 942 € | 4 956 850 € | 4 957 792 € | 5 026 473 € | - | 348 280 € | 2 190 678 € | 0 € | 2 487 515 € | 5 026 473 € | 5 026 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 220 € | 12.0% | 1020 € | 1670 € | 20% |
| 2023 | 93 040 € | 3636.5% | 4460 € | 1570 € | 2+100% |
| 2022 | 2490 € | - | 850 € | 1710 € | 1 |