| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6257 € | - | - | - | - | - | - | 1403 € | 4854 € | 0 € | 230 € | 0 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4198 € | 50 € | 4148 € | - | 0 € | 4148 € |
| 2024 | 663 € | - | - | - | - | - | - | 675 € | -12 € | 0 € | 173 € | 0 € | 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -372 € | 0 € | -372 € | - | 0 € | -372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3035 € | 0 € | 0 € | 0 € | 3035 € | 0 € | 23 429 € | 0 € | 23 429 € | 26 464 € | - | 394 € | 24 900 € | 0 € | 1170 € | 26 464 € | 26 464 € |
| 2024 | 291 € | 0 € | 24 € | 0 € | 315 € | 0 € | 23 429 € | 0 € | 23 429 € | 23 744 € | - | 72 € | 26 650 € | 0 € | -2978 € | 23 744 € | 23 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 800.0% | 40 € | 60 € | - |
| 2023 | -10 € | 101.3% | 70 € | 110 € | 10% |
| 2022 | 770 € | - | 570 € | 280 € | 1 |