| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 686 € | - | - | - | - | - | - | 20 333 € | 1353 € | 0 € | 6440 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 340 € | - | - | -5427 € | 0 € | -5427 € | - | 0 € | -5427 € |
| 2024 | 28 509 € | - | - | - | - | - | - | 23 495 € | 5014 € | 0 € | 8731 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 454 € | - | - | -4171 € | 0 € | -4171 € | - | 0 € | -4171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 € | 0 € | 745 € | 0 € | 767 € | 0 € | 0 € | 0 € | 0 € | 767 € | - | 2920 € | 0 € | 0 € | -2153 € | 767 € | 767 € |
| 2024 | 3109 € | 0 € | 776 € | 0 € | 3885 € | 0 € | 0 € | 0 € | 0 € | 3885 € | - | 611 € | 0 € | 0 € | 3274 € | 3885 € | 3885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3630 € | 33.9% | 1630 € | 1990 € | 10% |
| 2023 | 2710 € | 102.2% | 1180 € | 1520 € | 10% |
| 2022 | 1340 € | - | 360 € | 980 € | 1 |