| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 323 675 € | - | - | - | - | - | - | 1 221 612 € | 102 063 € | 42 472 € | 26 299 € | 99 € | 1119 € | 0 € | 0 € | 1625 € | - | 0 € | - | - | 33 897 € | 50 000 € | -16 103 € | - | 0 € | -16 103 € |
| 2023 | 1 146 322 € | - | - | - | - | - | - | 1 126 406 € | 19 916 € | 42 192 € | 18 924 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 302 € | 16 € | -41 318 € | - | 0 € | -41 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 364 031 € | 0 € | 84 487 € | 116 176 € | 564 694 € | 0 € | 0 € | 77 136 € | 77 136 € | 641 830 € | - | 63 949 € | 0 € | 0 € | 577 881 € | 641 830 € | 641 830 € |
| 2023 | 599 246 € | 0 € | 24 102 € | 119 913 € | 743 261 € | 0 € | 0 € | 80 899 € | 80 899 € | 824 160 € | - | 30 176 € | 0 € | 0 € | 793 984 € | 824 160 € | 824 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 370 € | 42.1% | 33 500 € | 60 390 € | 150% |
| 2023 | 62 170 € | 19.1% | 33 250 € | 60 140 € | 15+15% |
| 2022 | 52 210 € | - | 24 640 € | 44 530 € | 13 |