| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 701 € | - | - | - | - | - | - | 386 986 € | -241 285 € | 197 176 € | 67 061 € | 4 114 193 € | 3 473 576 € | 0 € | 0 € | 24 136 € | - | 0 € | - | - | 159 231 € | 0 € | 159 231 € | - | 0 € | 159 231 € |
| 2023 | 218 626 € | - | - | - | - | - | - | 188 350 € | 30 276 € | 174 520 € | 98 538 € | 3 144 592 € | 2 867 908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 902 € | 0 € | 33 902 € | - | 0 € | 33 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 837 219 € | 0 € | 401 103 € | 0 € | 2 238 322 € | 326 € | 0 € | 76 418 € | 76 744 € | 2 315 066 € | - | 1 292 648 € | 0 € | 0 € | 1 022 418 € | 2 315 066 € | 2 315 066 € |
| 2023 | 1 951 153 € | 0 € | 211 558 € | 1498 € | 2 164 209 € | 0 € | 0 € | 26 385 € | 26 385 € | 2 190 594 € | - | 1 528 209 € | 0 € | 0 € | 662 385 € | 2 190 594 € | 2 190 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 463 020 € | 40.4% | 519 920 € | 890 740 € | 119+7% |
| 2023 | 1 042 020 € | 32.3% | 318 370 € | 682 500 € | 111+18% |
| 2022 | 787 770 € | - | 274 200 € | 513 210 € | 94 |