| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 130 414 € | - | - | - | - | - | - | 67 146 € | 63 268 € | 142 329 € | 1460 € | 51 535 € | 5582 € | 0 € | 0 € | 0 € | - | 10 879 € | - | - | -45 447 € | 0 € | -45 447 € | - | 0 € | -45 447 € |
| 2024 | 228 556 € | - | - | - | - | - | - | 156 224 € | 72 332 € | 304 469 € | 1528 € | 84 716 € | 73 781 € | 0 € | 0 € | 0 € | - | 22 814 € | - | - | -245 544 € | 0 € | -245 544 € | - | 0 € | -245 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 705 € | 0 € | 31 978 € | 19 055 € | 102 738 € | 0 € | 0 € | 205 024 € | 205 024 € | 307 762 € | - | 14 784 € | 143 683 € | 0 € | 149 295 € | 307 762 € | 307 762 € |
| 2024 | 49 910 € | 0 € | 32 272 € | 22 580 € | 104 762 € | 0 € | 0 € | 305 783 € | 305 783 € | 410 545 € | - | 23 697 € | 192 106 € | 0 € | 194 742 € | 410 545 € | 410 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2350 € | 96.0% | 6640 € | 18 330 € | 9-61% |
| 2023 | -59 160 € | 44.5% | 21 920 € | 57 710 € | 23+5% |
| 2022 | -40 950 € | - | 20 700 € | 44 220 € | 22 |