| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 560 € | - | - | - | - | - | - | 0 € | 28 560 € | 7562 € | 1841 € | 4962 € | 1184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 935 € | 0 € | 22 935 € | - | 0 € | 22 935 € |
| 2023 | 7040 € | - | - | - | - | - | - | 0 € | 7040 € | 340 € | 0 € | 0 € | 7481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -781 € | 0 € | -781 € | - | 0 € | -781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 8191 € | 872 € | 9073 € | 27 078 € | 0 € | 75 886 € | 102 964 € | 112 037 € | - | 18 198 € | 13 540 € | 0 € | 80 299 € | 112 037 € | 112 037 € |
| 2023 | 1440 € | 0 € | 8410 € | 0 € | 9850 € | 3333 € | 0 € | 71 869 € | 75 202 € | 85 052 € | - | 18 613 € | 16 275 € | 0 € | 50 164 € | 85 052 € | 85 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5310 € | 831.6% | 0 € | 0 € | 1 |
| 2023 | -570 € | 56.8% | 0 € | 0 € | - |
| 2022 | -1320 € | - | 0 € | 0 € | - |