| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 326 294 € | - | - | - | - | - | - | 384 031 € | -57 737 € | 0 € | 5487 € | 0 € | 0 € | 0 € | 0 € | 35 448 € | - | 0 € | - | - | -27 776 € | 0 € | -27 776 € | - | 0 € | -27 776 € |
| 2024 | 415 359 € | - | - | - | - | - | - | 466 799 € | -51 440 € | 0 € | 10 382 € | 0 € | 0 € | 0 € | 0 € | 39 314 € | - | 0 € | - | - | -22 508 € | 0 € | -22 508 € | - | 0 € | -22 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 452 € | 0 € | 4207 € | 157 765 € | 242 424 € | 0 € | 0 € | 83 502 € | 83 502 € | 325 926 € | - | 43 650 € | 0 € | 0 € | 282 276 € | 325 926 € | 325 926 € |
| 2024 | 84 810 € | 0 € | 4135 € | 162 654 € | 251 599 € | 0 € | 0 € | 108 552 € | 108 552 € | 360 151 € | - | 40 603 € | 9496 € | 0 € | 310 052 € | 360 151 € | 360 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 680 € | 44.8% | 4980 € | 13 720 € | 60% |
| 2023 | 12 900 € | 50.2% | 4070 € | 11 990 € | 60% |
| 2022 | 8590 € | - | 2850 € | 9460 € | 6 |