| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 96 254 € | - | - | - | - | - | - | 157 750 € | -61 496 € | 40 980 € | 2200 € | 52 952 € | 2205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 929 € | 0 € | -53 929 € | - | 0 € | -53 929 € |
| 2024 | 107 983 € | - | - | - | - | - | - | 156 378 € | -48 395 € | 47 301 € | 2863 € | 58 825 € | 2126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 860 € | 0 € | -41 860 € | - | 0 € | -41 860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 71 060 € | 0 € | 3169 € | 8494 € | 82 723 € | 70 € | 0 € | 113 529 € | 113 599 € | 196 322 € | - | 18 804 € | 0 € | 0 € | 177 518 € | 196 322 € | 196 322 € |
| 2024 | 93 569 € | 0 € | 4844 € | 9057 € | 107 470 € | 70 € | 0 € | 126 679 € | 126 749 € | 234 219 € | - | 2770 € | 0 € | 0 € | 231 449 € | 234 219 € | 234 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||