| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 175 € | - | - | - | - | - | - | 95 588 € | 26 587 € | 30 983 € | 3500 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7896 € | 0 € | -7896 € | - | 0 € | -7896 € |
| 2023 | 136 729 € | - | - | - | - | - | - | 107 696 € | 29 033 € | 33 182 € | 4615 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8764 € | 0 € | -8764 € | - | 0 € | -8764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2175 € | 0 € | 0 € | 15 876 € | 18 051 € | 0 € | 0 € | 13 649 € | 13 649 € | 31 700 € | - | 9583 € | 0 € | 0 € | 22 117 € | 31 700 € | 31 700 € |
| 2023 | 1536 € | 0 € | 0 € | 17 170 € | 18 706 € | 0 € | 0 € | 14 698 € | 14 698 € | 33 404 € | - | 3391 € | 0 € | 0 € | 30 013 € | 33 404 € | 33 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9830 € | 9.0% | 1090 € | 6340 € | 30% |
| 2023 | 10 800 € | 7.6% | 960 € | 5420 € | 30% |
| 2022 | 11 690 € | - | 1470 € | 6500 € | 3 |