| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 078 € | - | - | - | - | - | - | 105 060 € | 1018 € | 0 € | 387 € | 0 € | 412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 219 € | 0 € | 219 € | - | 0 € | 219 € |
| 2024 | 117 830 € | - | - | - | - | - | - | 116 564 € | 1266 € | 0 € | 395 € | 0 € | 469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 402 € | 0 € | 402 € | - | 0 € | 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2125 € | 0 € | 0 € | 9733 € | 11 858 € | 0 € | 0 € | 6607 € | 6607 € | 18 465 € | - | 18 482 € | 0 € | 0 € | -17 € | 18 465 € | 18 465 € |
| 2024 | 812 € | 0 € | 0 € | 9488 € | 10 300 € | 0 € | 0 € | 6607 € | 6607 € | 16 907 € | - | 17 143 € | 0 € | 0 € | -236 € | 16 907 € | 16 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 200 € | 14.2% | 1260 € | 11 480 € | 4-20% |
| 2023 | 18 880 € | 1.3% | 1800 € | 13 370 € | 5-17% |
| 2022 | 18 630 € | - | 2930 € | 11 540 € | 6 |