| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 585 € | - | - | - | - | - | - | 23 157 € | -572 € | 0 € | 807 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1379 € | 30 € | -1409 € | - | 0 € | -1409 € |
| 2023 | 20 269 € | - | - | - | - | - | - | 26 117 € | -5848 € | 0 € | 667 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6515 € | 10 € | -6525 € | - | 0 € | -6525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 323 € | 0 € | 11 € | 0 € | 13 334 € | 0 € | 0 € | 0 € | 0 € | 13 334 € | - | 33 047 € | 48 092 € | 0 € | -67 805 € | 13 334 € | 13 334 € |
| 2023 | 15 330 € | 0 € | 368 € | 0 € | 15 698 € | 0 € | 0 € | 0 € | 0 € | 15 698 € | - | 36 099 € | 45 995 € | 0 € | -66 396 € | 15 698 € | 15 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2460 € | 12.5% | 620 € | 1000 € | 20% |
| 2023 | 2810 € | 63.1% | 510 € | 2030 € | 2-33% |
| 2022 | 7620 € | - | 2010 € | 4670 € | 3 |