| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 61 677 € | 16 726 € | 0 € | 166 176 € | 51 770 € | 2426 € | 48 416 € | - | - | - | - | - | 12 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 129 867 € | 0 € | 129 867 € | - | 0 € | 129 867 € |
| 2016 | 45 715 € | -9024 € | 0 € | 128 714 € | 51 098 € | 3250 € | 59 179 € | - | - | - | - | - | 11 138 € | 0 € | 0 € | 0 € | - | 280 € | - | - | 40 460 € | 0 € | 40 460 € | - | 0 € | 40 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 80 868 € | 0 € | 7629 € | 144 020 € | 232 517 € | 0 € | 0 € | 159 620 € | 159 620 € | 392 137 € | - | 10 665 € | 16 009 € | 0 € | 365 463 € | 392 137 € | 392 137 € |
| 2016 | 41 703 € | 0 € | 5730 € | 122 612 € | 170 045 € | 0 € | 0 € | 189 085 € | 189 085 € | 359 130 € | - | 23 187 € | 25 796 € | 0 € | 310 147 € | 359 130 € | 359 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||