| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 436 511 € | - | - | - | - | - | - | 252 313 € | 184 198 € | 164 471 € | 53 146 € | 12 701 € | 182 € | 0 € | 0 € | 0 € | - | 183 € | - | - | -21 083 € | 0 € | -21 083 € | - | 0 € | -21 083 € |
| 2023 | 521 843 € | - | - | - | - | - | - | 236 822 € | 285 021 € | 182 316 € | 54 786 € | 1499 € | 4812 € | 0 € | 0 € | 0 € | - | 396 € | - | - | 44 210 € | 0 € | 44 210 € | - | 0 € | 44 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 723 € | 0 € | 58 437 € | 272 300 € | 347 460 € | 0 € | 975 € | 128 107 € | 129 082 € | 476 542 € | - | 24 384 € | 192 691 € | 0 € | 259 467 € | 476 542 € | 476 542 € |
| 2023 | 21 437 € | 0 € | 47 611 € | 309 327 € | 378 375 € | 0 € | 0 € | 141 443 € | 141 443 € | 519 818 € | - | 20 604 € | 193 451 € | 5243 € | 300 520 € | 519 818 € | 514 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 020 € | 7.7% | 4530 € | 36 180 € | 14-13% |
| 2023 | 111 570 € | 11.6% | 2460 € | 35 120 € | 16-6% |
| 2022 | 126 160 € | - | 1670 € | 30 400 € | 17 |